HomeMy WebLinkAboutItem 11f - City Water and Sewer Rates for 2024City Water and Sewer Rates for 2024
November 21, 2023
Page 1 of 10
DATE: November 21, 2023
TO: Honorable Mayor and City Council
FROM: Paul Cranmer, Public Works Services Director
By: Daniel Vargas, Management Analyst
SUBJECT: CITY WATER AND SEWER RATES FOR CALENDAR YEAR 2024
CEQA: Not a Project
Recommendation: Receive and File
SUMMARY
On February 2, 2021, the City Council adopted a five-year water and sewer rate
adjustment schedule for the calendar years 2021 through 2025. The Public Works
Services Department (“PWSD”) has reviewed water and sewer operating budgets,
revenues, expenditures, and reserve fund balances, and determined that it is necessary
to adjust water and sewer rates for calendar year 2024 to recover increasing water and
sewer system operations and maintenance costs, and to continue to replace aging
infrastructure. Based on the previously adopted rate schedule, the sewer rate will
increase 2% and the water rate will increase 6%. This will be the fourth year of the
approved five-year water rate adjustment. The water and sewer rate adjustments will
ensure revenue stability and encourage water use efficiency. The following report is to
provide an update on the City’s current water and sewer operations.
The PWSD annually reviews water and sewer operating budgets, revenues,
expenditures, and reserve fund balances to determine whether the approved maximum
rate adjustment is necessary. The City of Arcadia’s water and sewer rates are among the
lowest in the area and will remain so through calendar year 2024, even with the adopted
increases. It is recommended that the City Council receive and file this report.
BACKGROUND
The City provides and maintains water and sewer services to more than 56,000 residents.
In order to provide quality service to Arcadia residents and businesses, utility rate
increases are necessary to keep up with ongoing operations and maintenance costs,
capital improvements, and to maintain adequate Reserve Fund balances for the water
and sanitary sewer systems. In February 2014, the City Council awarded a Professional
Services Agreement to Carollo Engineers (“Carollo”) for the preparation of the Water and
Sewer Cost of Service Study. In the Study, Carollo developed financial models that would
City Water and Sewer Rates for 2024
November 21, 2023
Page 2 of 10
determine how best to recover projected ongoing operational costs, capital improvements
to water and sewer infrastructure, and water supply costs over a five-year period. Carollo
and PWSD collaborated to analyze performance of the City’s water and sanitary sewer
operations and established a seasonal tiered water rate structure that meets the City’s
primary objectives of providing revenue stability, while encouraging water use efficiency.
The goal of the 2015 Cost of Service Study was to utilize Reserve Funds to minimize
larger rate adjustments. Due to increases in operations and maintenance budgets –
mainly due to the imposition of the Resource Development Assessment (“RDA”) and
higher Replacement Water costs (described below) – rising capital improvement costs,
and the change in water usage patterns, an update to the 2015 Cost of Service Study
was necessary. In July 2019, City Council approved a Professional Services Agreement
with Carollo to complete an update to the 2015 Water and Sewer Cost Study and to
recommend a new five-year water and sewer rate adjustment schedule. Based on the
Cost Study Update, on February 2, 2021, the City Council adopted a five-year water and
sewer rate adjustment schedule for calendar years 2021 through 2025.
In the Main Basin, from which the City draws most of its water, basin levels have not
returned to optimal operating levels since the previous drought. In response to these
conditions, the Main Basin Watermaster adopted a Drought Management Plan. The
Drought Management Plan includes a Resource Development Assessment, which is a
pass-through fee based on each individual producer’s annual amount of water pumped
from the Main Basin. The purpose of the RDA is to restore ground water levels by
purchasing imported water from the State Water Project, separate from and in addition
to, the purchase of Replacement Water. The RDA will cost the City over $2 million dollars
in Fiscal Year 2023-24 and is anticipated to cost the same in Fiscal Year 2024-25.
DISCUSSION
The Cost Study Update relied on Arcadia’s financial models and rate models, which were
exclusively developed for the City by Carollo during the 2015 Cost Study and were
subsequently updated and refined in 2017. In 2020, these models were updated again to
include actual revenues and operational expenditures, capital improvement costs, and
customer usage data, along with additional items that were necessary to develop financial
projections for Fiscal Years 2020-21 through Fiscal Year 2024-25.
Water Rates
Water rates are determined by analyzing revenues, expenditures, and forecasting water
sales for year 2024. The following goals were identified in the Cost Study Update:
o Generate enough revenue to fund continued operations and maintenance of the
City’s water and sewer supply and distribution system, including increases in water
supply costs driven by the Main Basin’s Drought Management.
City Water and Sewer Rates for 2024
November 21, 2023
Page 3 of 10
o Provide for equipment replacement as well as improvements to the water and
sewer systems infrastructure through capital improvements.
o Review reserve policies and set rates to adequately maintain a reserve fund to
make necessary repairs in the event of an emergency.
Operations and maintenance expenditures comprise most of the expenses within the
Water budget, with the single largest line item being water supply costs. The updated
Cost Study financial model was used to forecast a variety of influencing factors: water
sales and expenditures that included assessing the cost of current and future water
supplies; the rising cost of replacement water; system operation costs; and the
Watermaster’s imposed RDA fee.
Data from an analysis of the forecasted water use, expenditures, and capital improvement
projects was used to determine that the City must increase revenues by 6%, as
recommended by the Cost Study Update, and that the previously-adopted maximum rate
adjustment for water rates should be applied for calendar year 2024. The reason for
applying the maximum rate adjustment next year is primarily due to the RDA fee to
purchase additional water from the State Water Project, and the proposed limitations on
the purchase of cyclic water, which would result in an increased cost to purchase
Replacement Water. Although there is currently no proposed decrease in the Operating
Safe Yield, or the amount of water that can be removed from the Main San Gabriel Basin,
in 2024 for all producers with pumping rights, the allowable extractions from the Basin
remain low. As a result, the cost of purchasing more costly Replacement Water to meet
consumer demand continues to be high.
The adopted water rates for calendar year 2024 are shown in the tables below and do
not exceed the amount necessary to fund City Water System operations for 2024. This
table shows the adopted increase to the current fixed bimonthly meter charge effective
January 1, 2024, for all customer classes, to adequately reflect the true cost of service.
BI-MONTHLY RATES FOR METER CHARGE ($/SIZE OF METER) – ALL CUSTOMER CLASSES
Meter Size Current Rates Effective
1/1/2024
5/8” $35.41 $37.53
3/4” $37.83 $40.10
1” $42.67 $45.23
1 1/2” $54.78 $58.07
2” $69.31 $73.47
3” $103.20 $109.39
4” $151.63 $160.73
6” $296.90 $314.71
8” $466.38 $494.36
10” $708.50 $751.01
City Water and Sewer Rates for 2024
November 21, 2023
Page 4 of 10
The following tables are the commodity charges [$/Hundred Cubic Feet (“HCF”)] for
single-family residential customers based on the approved four-tier inclining block rate
structure, and variable consumption allotments based on the customers’ water meter size.
No changes are included in these allotments.
BIMONTHLY TIER BREAK POINTS (IN HCF) FOR WINTER WATER USAGE
(NOVEMBER THROUGH APRIL)
Meter Size
Tier 5/8” 3/4” 1” 1 1/2” 2”
Tier 1 0 - 22 0 - 22 0 - 22 0 – 22 0 - 22
Tier 2 23 - 32 23 - 34 23 - 42 23 – 48 23 - 60
Tier 3 33 - 42 35 - 44 43 - 58 49 – 70 61 - 90
Tier 4 43+ 45+ 59+ 71+ 91+
BIMONTHLY TIER BREAK POINTS (IN HCF) FOR SUMMER WATER USAGE
(MAY THROUGH OCTOBER)
Meter Size
Tier 5/8” 3/4” 1” 1 1/2” 2”
Tier 1 0 - 22 0 - 22 0 - 22 0 - 22 0 - 22
Tier 2 23 - 34 23 - 42 23 - 60 23 – 70 23 - 94
Tier 3 35 - 44 43 - 58 61 - 92 71 – 112 95 - 148
Tier 4 45+ 59+ 93+ 113+ 149+
A seasonal single-family tiered water rate structure assists in managing customer
demand for water by pricing discretionary water uses, such as landscape irrigation, at a
higher rate than water used for drinking and sanitation purposes. This is to provide a price
signal to customers to use water efficiently and to offer an incentive to reduce excess
water use. As water usage increases, so does the cost per unit of additional water; this
methodology has proven effective in curtailing wasteful water practices.
The table below shows the proposed single-family rates:
SINGLE FAMILY RESIDENTIAL WATER RATES
($/HCF)
Tier Current Rates
Effective
1/1/2024
Tier 1 $2.13 $2.26
Tier 2 $2.65 $2.81
Tier 3 $2.73 $2.89
Tier 4 $3.41 $3.61
City Water and Sewer Rates for 2024
November 21, 2023
Page 5 of 10
The table below shows the two-tier water allocations based on the number of dwelling
units in each multi-family complex, followed by a table showing the proposed multi-family
rates. Again, there are no proposed changes to these allotments.
BIMONTHLY TIER ALLOTMENTS (PER DWELLING UNIT)
Tier Tier (HCF) x Per Dwelling Unit
Tier 1 12
Tier 2 13 +
The table below shows the adopted multi-family residential rates based on the tier
structures:
MULTI-FAMILY RESIDENTIAL WATER RATES ($/HCF)
Tier Current Rates Effective
1/1/2024
Tier 1 $1.94 $2.06
Tier 2 $2.17 $2.30
Finally, the following table shows specific uniform rates for Commercial, Government, and
Institutional classes:
COMMERICAL, GOVERNMENT, & INSTITUTIONAL WATER RATES ($/HCF)
Tier Current Rates Effective
1/1/2024
Commercial $2.07 $2.19
Government & Institutional $2.52 $2.67
The net change to a customer’s water bill will be affected by the customer’s ability to use
water efficiently. The percentage increase will vary among customers based on usage.
Arcadia’s water rates are among the lowest in the area and will remain so, even with the
adopted increases. The table below provides a comparison of Arcadia’s rates along with
other neighboring jurisdictions for 2023.
City Water and Sewer Rates for 2024
November 21, 2023
Page 6 of 10
*Golden State Water Areas include over 25 different territories providing residential metered water service to single-
family residential customers. For the full list, visit https://www.gswater.com/
The previous annual rate adjustments were designed to use Reserve Funds to smooth
and decrease the amount of annual water rate adjustments. Accordingly, the City Council
agreed to lower the Water Reserve Fund balance from $20 million to $11 million over the
five-year period. The updated Cost Study has estimated the value of the City’s water
system replacement at $236 million. Based on industry standards for such a valuation,
the Cost Study determined that $7.1 million in capital reserve (or 3% of the replacement
value) is needed, combined with about $3.8 million to fund operation and maintenance
costs for at least 90 days. To meet these industry standards and financial best practices,
the City needs to increase rates to reach the recommended $11 million for the Water
Reserve Fund.
Based on those factors, the Cost Study Update recommended that the City increase
water revenues by 5% for calendar years 2021 and 2022, and 6% for each of the following
calendar years through 2025. These planned increases fund expected operations,
maintenance, and CIP expenditures, and maintain a sufficient Reserve Fund balance.
This will be the fourth year of an approved five-year water rate adjustment. Currently, the
maximum water rate adjustment is not resulting in sufficient revenues to meet total
expenditures for operations and maintenance costs and capital improvement projects.
$479.70
$397.72 $377.18
$354.36 $339.13
$238.36 $228.57 $216.58 $198.86 $187.68 $176.98
Monterey
Park
South
Pasadena
Golden
State
Water
Areas*
Pasadena Sierra
Madre
Monrovia Alhambra Azusa Arcadia
Expected
2025
Arcadia
Expected
2024
Arcadia
Current
Single-Family Bimonthly Water Cost for Neighboring Cities
Total Bimonthly Charge for 1 inch Meter with Summer Usage of
55 HCF
City Water and Sewer Rates for 2024
November 21, 2023
Page 7 of 10
The goal of the Cost Study Update was to utilize reserve funds to minimize larger rate
adjustments in the initial years, with rates catching up over time to better fund operations
and replenish reserves; unfortunately, to date, that has not happened, as water costs
remain unusually high.
The graph below includes a 6% increase in revenue for the fourth year of the five-year
approved water rate adjustment, and a 6% increase is projected for the following year.
Even with the adopted annual 6% increase in revenue, over time the reserve fund balance
will continue to fall below the recommended reserve fund balance of $11 million.
Therefore, it should be anticipated that maximum rates need to be applied in the following
years to maintain a healthy fund balance or significant savings in overall water purchases
will be necessary (i.e., customers would need to significantly reduce their usage). In
addition, Water Division staff will look for alternative funding sources for CIP projects and
delay optional projects to protect Water Reserve Fund balances. Nevertheless, water
rates will need to increase substantially in the next five-year rate cycle to ensure the long-
term health of the program.
$-
$4
$8
$12
$16
$20
$24
FY 21-22 FY 22-23 FY 23-24 FY 24-25 FY 25-26
Mi
l
l
i
o
n
s
Water Fund Balance
O&M Costs CIP Proposed Revenue Total Reserves
City Water and Sewer Rates for 2024
November 21, 2023
Page 8 of 10
Sewer Rates
The City’s sewer system includes 138 miles of pipe and is, on average, 50 years old. The
Sewer Master Plan is a comprehensive report outlining a long-range program of capital
improvements and preventative maintenance measures to upgrade and maintain the
City’s sewer system. Annual sewer rate adjustments are necessary to fund the operations
and maintenance activities of the sewer system to ensure that the City’s sewer system
follows state regulations that mandate the elimination of sewer overflows. On November
15, 2022, City Council accepted the 2022 Sewer Master Plan Update. The Plan contains
a list of recommended improvements to the City’s sewer system to be implemented over
the next 20 years, with the most critical projects indicated as Priority 1 and the remaining
projects indicated as Priority 2. There are eight Priority 1 projects with a total estimated
cost of approximately $3.2 million, and 34 Priority 2 projects with a total estimated cost of
approximately $5.4 million. Project costs are expected to have a continued impact on the
Sewer Fund.
The adopted rate adjustments and revenue increases would allow the City to fund
ongoing operations and provide adequate maintenance and upgrades to the City’s sewer
system. The results of the Cost Study Update determined that the current sewer rate
structure equitably recovers costs from each customer class, but that the City must
increase sewer revenues annually to adequately fund Capital Improvement Projects and
meet projected expenditure increases. The PWSD has determined that the approved 2%
sewer rate adjustment for calendar year 2024 is necessary to meet operations and
maintenance expenditures and complete capital improvement projects.
The adopted sewer rates for calendar year 2024 are shown in the tables below and will
not exceed the estimated amount necessary to fund the operation of the City Sewer
System for calendar year 2024.
The table below shows Single-Family Residential and Multi-Family Residential Dwellings
Bimonthly Rates:
Current Rate Effective 1/1/2024
$18.05 $18.41
Commercial Dwellings Bimonthly Rates (Fixed Rate + Variable Per HCF Billed Water
Usage) are shown in the following table:
Current Rate Effective 1/1/2024
$54.15 + $0.29
Variable
Per HCF
$55.23 + $0.29
Variable
Per HCF
City Water and Sewer Rates for 2024
November 21, 2023
Page 9 of 10
The adopted sewer rates are increased proportionally each year to generate the
necessary level of revenues projected in the Cost Study Update. Should the City find that
revenue requirements are less than those projected in the study, the City Council could
opt to forgo rate increases in any given year or implement rates lower than the proposed
increase for that year. Even with the proposed increases, Arcadia’s sewer rates are also
among the lowest in the area and will remain so through year 2025, as shown in the table
below.
Each year, as part of the budgeting process, water and sewer operating budgets will be
reviewed and analyzed. Should it be determined that revenue projections do not require
the full percent rate adjustment, the PWSD will recommend a lesser rate adjustment.
ENVIRONMENTAL ANALYSIS
The proposed action does not constitute a project under the California Environmental
Quality Act (“CEQA”) per Section 15061(b)(3) of the CEQA Guidelines, as it can be seen
with certainty that it will have no impact on the environment. Thus, this matter is exempt
under CEQA.
$44.55
$39.80 $38.50 $37.40
$26.00
$19.32 $18.78 $18.41 $18.05
Azusa Sierra
Madre
Pasadena South
Pasadena
San Gabriel Monrovia Arcadia
Expected
2025
Arcadia
Expected
2024
Arcadia
Current
Residential Bimonthly Sewer Cost for Neighboring Cities
City Water and Sewer Rates for 2024
November 21, 2023
Page 10 of 10
FISCAL IMPACT
Water and sewer rate increases are necessary to fund ongoing operation and
maintenance budgets, the Capital Improvement Program, and an adequate Reserve
Fund balance in case of an emergency. The lack of a rate adjustment would not allow the
City to recover increasing water supply costs, and operations and maintenance costs for
the City’s water and sewer systems.
The Water and Sewer Costs of Service Study Update recommended that the City
increase water revenues by 6% for calendar year 2024 to fund expected operations,
maintenance, and Capital Improvement Program expenditures. While the rates will be a
nominal increase for most ratepayers, collectively, the City will receive approximately
$1,000,000 in additional water revenue. Based on study projections, the City must
increase water revenue annually to meet expected expenses.
Additionally, the Cost Study Update recommends that a 2% sewer rate adjustment, or
approximately $55,000 collectively, for calendar year 2024 is necessary to fund expected
operations, maintenance, and Capital Improvement Programs expenditures for the City’s
sewer system. Based on study projections, the City must increase sewer revenue
annually in order to meet expected revenue needs.
RECOMMENDATION
It is recommended that the City Council determine that this action does not constitute a
project and is therefore exempt under the California Environmental Quality Act (“CEQA”);
and that the City Council receive and file this report.
Attachments: Adopted Resolution No. 7348 (City Water Rates)
Adopted Resolution No. 7349 (City Sewer Rates)